The Stingy Investor Asset Mixer
|
 |
| Results |
 |
|
| Overall Portfolio Stats (1970 to 2024) |
| Average Gain (Geometric) | 9.907% |
| Average Gain (Arithmetic) | 10.575% |
| Median Annual Gain | 12.415% |
| Standard Deviation | 11.902% |
| Total Growth (%) | 17950% |
| Total Value of a $1000 Investment | $180,504.81 |
| Total Down Years | 12 years (22%) |
| Total Years < 5.00% | 14 years (25%) |
| Total Years < 10.00% | 23 years (42%) |
| Total Time Span | 55 years |
| Worst Drops (1970 to 2024) |
| Drop Starts | Drop | Recovery Time |
| 1973 | -23.80% | 3 years | | 2007 | -21.06% | 5 years | | 2008 | -20.71% | 4 years | | 1974 | -18.67% | 1 year | | 2001 | -17.66% | 3 years |
| The Portfolio's Worst Years (1970 to 2024) |
| Year | Portfolio Return | | 2008 | -20.71% | | 1974 | -18.67% | | 2002 | -11.01% | | 2022 | -9.69% | | 1990 | -8.16% |
| The Portfolio's Best Years (1970 to 2024) |
| Year | Portfolio Return | | 1985 | 37.59% | | 1986 | 27.03% | | 1975 | 26.90% | | 1993 | 25.16% | | 1980 | 24.87% |
| Total Portfolio Return by Decade |
| Start Year |
Stop Year |
Portfolio Return |
| 2014 | 2024 | 159.24% | | 2004 | 2014 | 107.77% | | 1994 | 2004 | 143.17% | | 1984 | 1994 | 307.37% | | 1974 | 1984 | 271.39% |
| Return vs Volatility (1970 to 2024) |
| Asset | Alpha | Arithmetic Avg Return | Standard Deviation |
| Portfolio | 0.00% | 10.57% | 11.90% |
| 3 month Canadian T-bills | 0.00% | 5.65% | 4.42% | | Long Canadian Bonds | 0.00% | 8.98% | 10.62% | | TSX Composite | 0.00% | 10.52% | 16.09% | | S&P 500 | 0.00% | 12.85% | 16.89% | | MSCI EAFE | 0.00% | 11.28% | 20.10% |
| Annual Chance of Asset Class Outperforming (1970 to 2024)* | | Asset Class | 1 | 2* | 3 | 4* | 5* | 6 | 7 | 8* | 9 | 10* | 11 | 12 | 13 | 14 | | [1] Cdn T-bills | 0% | 29% | 33% | 24% | 33% | 35% | 27% | 24% | 35% | 35% | 38% | 53% | 47% | 45% | | [2] Short Cdn Bonds | 69% | 0% | 33% | 33% | 39% | 40% | 31% | 31% | 40% | 41% | 47% | 60% | 53% | 53% | | [3] Long Cdn Bonds | 67% | 67% | 0% | 64% | 58% | 47% | 42% | 38% | 45% | 38% | 44% | 58% | 56% | 58% | | [4] All Cdn Bonds | 76% | 67% | 33% | 0% | 55% | 38% | 38% | 36% | 47% | 41% | 47% | 60% | 64% | 56% | | [5] Cdn RR Bonds | 67% | 61% | 39% | 45% | 0% | 39% | 36% | 33% | 52% | 39% | 39% | 61% | 61% | 61% | | [6] TSX Composite | 65% | 60% | 53% | 62% | 61% | 0% | 42% | 42% | 55% | 46% | 51% | 65% | 58% | 60% | | [7] S&P500 | 73% | 69% | 56% | 62% | 64% | 58% | 0% | 46% | 53% | 51% | 55% | 71% | 67% | 65% | | [8] Wilshire 5000 | 76% | 69% | 62% | 62% | 67% | 58% | 54% | 0% | 56% | 54% | 60% | 74% | 68% | 62% | | [9] MSCI EAFE | 65% | 60% | 55% | 53% | 48% | 44% | 47% | 44% | 0% | 41% | 56% | 62% | 60% | 60% | | [10] MSCI EM | 65% | 59% | 62% | 59% | 58% | 54% | 49% | 46% | 59% | 0% | 54% | 57% | 51% | 57% | | [11] Gold | 62% | 53% | 56% | 53% | 61% | 49% | 45% | 40% | 44% | 46% | 0% | 56% | 55% | 53% | | [12] 3m US T-bills | 45% | 40% | 40% | 38% | 39% | 35% | 29% | 26% | 36% | 43% | 44% | 0% | 44% | 40% | | [13] 5yr US T-bonds | 53% | 44% | 44% | 36% | 39% | 40% | 33% | 32% | 38% | 49% | 45% | 56% | 0% | 44% | | [14] 10yr US T-bonds | 55% | 47% | 42% | 42% | 39% | 40% | 35% | 38% | 40% | 43% | 47% | 60% | 55% | 0% | | * Year range truncated for some assets. |
| Periodic Table of Annual Returns (2019 to 2024) | | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | +25.2% S&P500 | +21.7% Gold | +28.2% S&P500 | +8.0% US T-Bill | +23.3% S&P500 | +37.6% Gold | +24.0% Wilshire | +19.8% Wilshire | +25.1% TSX | +7.3% Gold | +23.1% Wilshire | +36.0% S&P500 | +22.9% TSX | +16.3% Emerging | +24.0% Wilshire | +1.8% Cdn T-Bill | +16.1% EAFE | +34.6% Wilshire | +18.3% Portfolio | +16.1% S&P500 | +15.5% Portfolio | -3.6% US S.Bond | +14.7% Portfolio | +21.7% TSX | +16.8% EAFE | +13.0% Cdn RRBs | +11.3% EAFE | -4.0% Cdn S.Bond | +11.8% TSX | +18.5% Portfolio | +13.2% Emerging | +12.2% US L.Bond | +1.8% Cdn RRBs | -5.8% TSX | +11.0% Gold | +17.6% Emerging | +12.8% Gold | +11.9% Cdn L.Bond | +0.2% US T-Bill | -6.1% US L.Bond | +9.5% Cdn L.Bond | +13.5% US T-Bill | +12.7% Cdn L.Bond | +8.8% Portfolio | +0.1% Cdn T-Bill | -8.1% EAFE | +7.7% Emerging | +13.5% EAFE | +8.0% Cdn RRBs | +8.7% Cdn All Bond | -0.9% US S.Bond | -9.7% Portfolio | +6.7% Cdn All Bond | +10.4% US S.Bond | +6.9% Cdn All Bond | +7.2% US S.Bond | -0.9% Cdn S.Bond | -11.7% Cdn All Bond | +5.0% Cdn S.Bond | +7.0% US L.Bond | +4.3% US L.Bond | +6.1% EAFE | -2.5% Cdn All Bond | -12.5% S&P500 | +4.8% Cdn T-Bill | +5.7% Cdn S.Bond | +3.1% Cdn S.Bond | +5.6% TSX | -2.6% Emerging | -13.5% Wilshire | +2.7% US T-Bill | +4.7% Cdn T-Bill | +1.7% Cdn T-Bill | +5.3% Cdn S.Bond | -4.1% US L.Bond | -14.3% Emerging | +2.0% Cdn RRBs | +4.2% Cdn All Bond | +1.2% US S.Bond | +0.7% Cdn T-Bill | -4.4% Gold | -14.3% Cdn RRBs | -3.0% US S.Bond | +3.7% Cdn RRBs | -3.0% US T-Bill | -1.3% US T-Bill | -4.5% Cdn L.Bond | -21.8% Cdn L.Bond | -6.8% US L.Bond | +1.3% Cdn L.Bond | | Expanded Periodic Table of Annual Returns |
| Annual Portfolio Returns (1970 to 2024) |
| Year |
Portfolio Return |
Growth of $1,000.00 |
Withdrawal Amount |
| 1970 |
-2.44% |
$975.55 |
$0.00 |
| 1971 |
15.38% |
$1,125.54 |
$0.00 |
| 1972 |
22.15% |
$1,374.85 |
$0.00 |
| 1973 |
-6.31% |
$1,288.16 |
$0.00 |
| 1974 |
-18.67% |
$1,047.60 |
$0.00 |
| 1975 |
26.90% |
$1,329.40 |
$0.00 |
| 1976 |
13.72% |
$1,511.80 |
$0.00 |
| 1977 |
12.36% |
$1,698.58 |
$0.00 |
| 1978 |
24.16% |
$2,109.04 |
$0.00 |
| 1979 |
17.28% |
$2,473.59 |
$0.00 |
| 1980 |
24.87% |
$3,088.77 |
$0.00 |
| 1981 |
-2.76% |
$3,003.52 |
$0.00 |
| 1982 |
17.00% |
$3,513.97 |
$0.00 |
| 1983 |
23.83% |
$4,351.35 |
$0.00 |
| 1984 |
9.95% |
$4,784.09 |
$0.00 |
| 1985 |
37.59% |
$6,582.43 |
$0.00 |
| 1986 |
27.03% |
$8,361.66 |
$0.00 |
| 1987 |
6.77% |
$8,927.75 |
$0.00 |
| 1988 |
11.68% |
$9,970.51 |
$0.00 |
| 1989 |
17.73% |
$11,738.28 |
$0.00 |
| 1990 |
-8.16% |
$10,780.44 |
$0.00 |
| 1991 |
18.25% |
$12,747.86 |
$0.00 |
| 1992 |
5.91% |
$13,501.26 |
$0.00 |
| 1993 |
25.16% |
$16,898.86 |
$0.00 |
| 1994 |
4.90% |
$17,726.06 |
$0.00 |
| 1995 |
18.90% |
$21,076.28 |
$0.00 |
| 1996 |
17.31% |
$24,724.58 |
$0.00 |
| 1997 |
18.26% |
$29,239.29 |
$0.00 |
| 1998 |
18.69% |
$34,704.12 |
$0.00 |
| 1999 |
15.93% |
$40,232.48 |
$0.00 |
| 2000 |
0.30% |
$40,353.18 |
$0.00 |
| 2001 |
-7.47% |
$37,338.80 |
$0.00 |
| 2002 |
-11.01% |
$33,227.80 |
$0.00 |
| 2003 |
13.38% |
$37,673.68 |
$0.00 |
| 2004 |
9.08% |
$41,092.56 |
$0.00 |
| 2005 |
11.31% |
$45,738.08 |
$0.00 |
| 2006 |
16.12% |
$53,108.77 |
$0.00 |
| 2007 |
-0.43% |
$52,877.74 |
$0.00 |
| 2008 |
-20.71% |
$41,924.12 |
$0.00 |
| 2009 |
15.50% |
$48,422.36 |
$0.00 |
| 2010 |
9.15% |
$52,853.00 |
$0.00 |
| 2011 |
-0.70% |
$52,485.68 |
$0.00 |
| 2012 |
9.87% |
$57,666.01 |
$0.00 |
| 2013 |
20.75% |
$69,628.83 |
$0.00 |
| 2014 |
12.41% |
$78,273.24 |
$0.00 |
| 2015 |
8.51% |
$84,930.38 |
$0.00 |
| 2016 |
7.48% |
$91,278.93 |
$0.00 |
| 2017 |
11.19% |
$101,488.48 |
$0.00 |
| 2018 |
-2.50% |
$98,951.27 |
$0.00 |
| 2019 |
18.30% |
$117,059.35 |
$0.00 |
| 2020 |
8.80% |
$127,366.42 |
$0.00 |
| 2021 |
15.48% |
$147,089.11 |
$0.00 |
| 2022 |
-9.69% |
$132,836.18 |
$0.00 |
| 2023 |
14.71% |
$152,369.74 |
$0.00 |
| 2024 |
18.46% |
$180,504.81 |
$0.00 |
|
 |
| Scenario Analysis |
 |
|
| Scenario |
Return |
| 1929-32 US-style equity decline (down 89%) | -66.75% |  | | 1906-07 US-style equity decline (down 49%) | -36.75% |  | | 1973-74 US-style equity decline (down 45%) | -33.75% |  | | 1987-87 US-style equity decline (down 36%) | -27.00% |  | | 1923-24 German-style hyperinflation (bonds down 99.99%) | -25.00% |  |
|
 |
| Share Your Asset Allocation |
 |
|
If you've found a great asset allocation that you would like to share
with you family, friends, or advisor then just copy the link below and
email it to that special someone.
[Asset Allocation Link Is Being Updated]
(Hint: Right click on the link to copy it.)
|
 |
| A cautionary note |
 |
|
This tool is much like a scalpel. In competent hands it
is useful but the amateur may wind up cutting themselves. The amateur
should seek professional advice.
|
 |
| Sources |
 |
|
Many thanks to Norbert Schlenker at Libra
Investment Management for collecting the data that this calculator uses.
Original public data sources include: Bank of Canada, BC Government Statistics,
Canadian Institute of Actuaries, Economagic.com, Financial Post, Globe
& Mail, globefund.com, Kitco, Libra Investment Management Inc., MSCI,
Prof. Werner Antweiler (UBC), Scotia Capital, BMO, Standard & Poors,
Statistics Canada, DH&A, Fred, and Wilshire Associates.
The calculator assumes annual portfolio rebalancing. Real results use Canadian inflation.
|